|
|
|
|
.
|
.
|
被保険者性別
|
女性
|
被保険者年齢
|
58歳
|
特別条項
|
非禁煙者
|
一括払い保険料
|
90万ドル (1億円)
|
死亡保険金
|
3.6 Million ドル (4億円)
|
|
加入
年数
|
保険料
|
死亡保険金
|
解約払戻金
5%現行金利
|
平均
運用率
(年)
|
1
|
$900,000
|
$3,600,000
|
$774,637
|
.
|
2
|
$0
|
$3,600,000
|
$794,921
|
.
|
3
|
$0
|
$3,600,000
|
$815,250
|
.
|
4
|
$0
|
$3,600,000
|
$839,397
|
.
|
5
|
$0
|
$3,600,000
|
$867,999
|
.
|
6
|
$0
|
$3,600,000
|
$896,964
|
.
|
7
|
$0
|
$3,600,000
|
$952,265
|
.
|
8
|
$0
|
$3,600,000
|
$1,009,422
|
.
|
9
|
$0
|
$3,600,000
|
$1,068,254
|
.
|
10
|
$0
|
$3,600,000
|
$1,129,511
|
2.5%
|
11
|
$0
|
$3,600,000
|
$1,183,485
|
.
|
12
|
$0
|
$3,600,000
|
$1,239,031
|
.
|
13
|
$0
|
$3,600,000
|
$1,239,060
|
.
|
14
|
$0
|
$3,600,000
|
$1,352,201
|
.
|
15
|
$0
|
$3,600,000
|
$1,411,039
|
3.7%
|
16
|
$0
|
$3,600,000
|
$1,471,203
|
.
|
17
|
$0
|
$3,600,000
|
$1,532,727
|
.
|
18
|
$0
|
$3,600,000
|
$1,595,499
|
.
|
19
|
$0
|
$3,600,000
|
$1,659,125
|
.
|
20
(78才)
|
$0
|
$3,600,000
|
$1,723,594
|
6%
|
30
(88才)
|
$0
|
$3,600,000
|
$2,567,968
|
6.3%
|
40
(98才)
|
$0
|
$3,600,000
|
$4,166,689
|
9.1%
|
50
(108才)
|
$0
|
$3,600,000
|
$7,322,144
|
15.0%
|
|
|
|
|
|
© Cosmo Financial 2005-2007
|
|